Stock valuations

Automated DCF and Graham Number valuations, updated weekly. Free and transparent: every number comes from a published formula.

US and other markets

• AAOI – Applied Optoelectronics, Inc.: price $105.90, DCF -$445.06, Graham Number —, margin of safety -520.3%
• AAPL – Apple Inc.: price $333.69, DCF $156.88, Graham Number $38.00, margin of safety -53.0%
• ACHR – Archer Aviation Inc.: price $4.89, DCF -$0.52, Graham Number —, margin of safety -110.6%
• ACN – Accenture plc: price $198.90, DCF $285.98, Graham Number $122.15, margin of safety +43.8%
• ADBE – Adobe Inc.: price $237.69, DCF $379.89, Graham Number $110.11, margin of safety +59.8%
• AEO – American Eagle Outfitters, Inc.: price $17.71, DCF $13.33, Graham Number $21.49, margin of safety -24.7%
• AI – C3.ai, Inc.: price $11.01, DCF $4.04, Graham Number —, margin of safety -63.3%
• AIFF – Firefly Neuroscience, Inc.: price $1.36, DCF -$16.16, Graham Number —, margin of safety -1288.3%
• AKAM – Akamai Technologies, Inc.: price $108.92, DCF $89.92, Graham Number $45.32, margin of safety -17.4%
• AMAT – Applied Materials, Inc.: price $540.04, DCF $82.16, Graham Number $91.76, margin of safety -84.8%
• AMD – Advanced Micro Devices, Inc.: price $633.91, DCF $157.82, Graham Number $60.27, margin of safety -75.1%
• APLD – Applied Digital Corporation: price $23.81, DCF -$77,183, Graham Number —, margin of safety -324262.6%
• APP – AppLovin Corporation: price $268.22, DCF $326.39, Graham Number $52.55, margin of safety +21.7%
• ASST: price $30.03, DCF -$35.57, Graham Number —, margin of safety -218.4%
• ASTS – AST SpaceMobile, Inc.: price $56.93, DCF -$197,827,380, Graham Number —, margin of safety -347492420.0%
• AVAV – AeroVironment, Inc.: price $140.82, DCF -$11.84, Graham Number —, margin of safety -108.4%
• AVGO – Broadcom Inc.: price $355.14, DCF $801.60, Graham Number $60.65, margin of safety +125.7%
• BA – The Boeing Company: price $193.56, DCF $88.12, Graham Number $22.05, margin of safety -54.5%
• BAC – Bank of America Corporation: price $53.75, DCF $271.59, Graham Number $61.91, margin of safety +405.3%
• BBAI – BigBear.ai Holdings, Inc.: price $2.65, DCF -$2.61, Graham Number —, margin of safety -198.3%
• BE – Bloom Energy Corporation: price $289.15, DCF $372.49, Graham Number $9.69, margin of safety +28.8%
• BENF – Beneficient: price $1.43, DCF -$356.94, Graham Number —, margin of safety -25060.7%
• BULL – Webull Corporation: price $5.89, DCF $37.20, Graham Number $1.88, margin of safety +531.5%
• CASY – Casey's General Stores, Inc.: price $617.76, DCF $570.65, Graham Number $227.40, margin of safety -7.6%
• CAT – Caterpillar Inc.: price $813.83, DCF $156.44, Graham Number $144.19, margin of safety -80.8%
• CAVA – CAVA Group, Inc.: price $54.41, DCF -$0.88, Graham Number $9.44, margin of safety -101.6%
• CBRS – Cerebras Systems Inc.: price $166.43, DCF -$2,172, Graham Number —, margin of safety -1405.2%
• CCI – Crown Castle Inc.: price $79.64, DCF -$17.64, Graham Number —, margin of safety -122.1%
• CCL – Carnival Corporation Ltd.: price $25.76, DCF -$2.86, Graham Number $23.46, margin of safety -111.1%
• CEG – Constellation Energy Corporation: price $257.49, DCF -$649.90, Graham Number $143.93, margin of safety -352.4%
• CIEN – Ciena Corporation: price $443.65, DCF $164.29, Graham Number $46.55, margin of safety -63.0%
• CMG – Chipotle Mexican Grill, Inc.: price $32.68, DCF $13.59, Graham Number $6.52, margin of safety -58.4%
• COHR – Coherent Corp.: price $337.04, DCF -$80.09, Graham Number $71.86, margin of safety -123.8%
• COST – Costco Wholesale Corporation: price $920.65, DCF $371.56, Graham Number $194.24, margin of safety -59.6%
• CRCL – Circle Internet Group: price $81.25, DCF $21.19, Graham Number $21.36, margin of safety -73.9%
• CRDO – Credo Technology Group Holding Ltd: price $218.64, DCF $129.82, Graham Number $30.36, margin of safety -40.6%
• CRML – Critical Metals Corp.: price $7.03, DCF $14,223, Graham Number —, margin of safety +202211.7%
• CRWD – CrowdStrike Holdings, Inc.: price $270.04, DCF $54.68, Graham Number $2.59, margin of safety -79.8%
• CTVA – Corteva, Inc.: price $12.57, DCF $73.21, Graham Number $15.14, margin of safety +482.4%
• DBGI – Digital Brands Group, Inc.: price $4.87, DCF -$128.01, Graham Number —, margin of safety -2728.5%
• DDOG – Datadog, Inc.: price $277.22, DCF $107.94, Graham Number $11.70, margin of safety -61.1%
• DELL – Dell Technologies Inc.: price $562.52, DCF $1,302, Graham Number —, margin of safety +131.5%
• DIS – The Walt Disney Company: price $102.19, DCF $17.27, Graham Number $83.31, margin of safety -83.1%
• DKNG – DraftKings Inc.: price $18.59, DCF $5.75, Graham Number —, margin of safety -69.1%
• EIX: price $53.89, DCF -$107.47, Graham Number $99.47, margin of safety -299.4%
• FICO – Fair Isaac Corporation: price $661.25, DCF $905.54, Graham Number —, margin of safety +36.9%
• FRVO – Fervo Energy Company: price $14.45, DCF $2.58, Graham Number —, margin of safety -82.2%
• FSLY – Fastly, Inc.: price $29.30, DCF $33.74, Graham Number —, margin of safety +15.1%
• FTFT – Future FinTech Group Inc.: price $3.41, DCF $1.97, Graham Number $709.81, margin of safety -42.1%
• GLW – Corning Incorporated: price $164.19, DCF $10.27, Graham Number $26.08, margin of safety -93.7%
• GME – GameStop Corp.: price $24.70, DCF $2.26, Graham Number $21.10, margin of safety -90.8%
• GNRC – Generac Holdings Inc.: price $216.80, DCF $38.18, Graham Number $69.09, margin of safety -82.4%
• GOOG – Alphabet Inc.: price $340.35, DCF $130.07, Graham Number $151.07, margin of safety -61.8%
• GOOGL – Alphabet Inc.: price $343.50, DCF $122.20, Graham Number $151.07, margin of safety -64.4%
• GPRO – GoPro, Inc.: price $1.35, DCF $0.44, Graham Number —, margin of safety -67.1%
• GRAB – Grab Holdings Limited: price $3.08, DCF $5.35, Graham Number $2.03, margin of safety +73.7%
• GRAL – GRAIL, Inc.: price $143.26, DCF -$7.22, Graham Number —, margin of safety -105.0%
• GTLB – GitLab Inc.: price $49.78, DCF $54.20, Graham Number —, margin of safety +8.9%
• GYGY – Game Your Game, Inc.: price $0.59, DCF -$1.70, Graham Number —, margin of safety -386.9%
• HD – The Home Depot, Inc.: price $282.85, DCF $134.20, Graham Number $73.17, margin of safety -52.6%
• HIMS – Hims & Hers Health, Inc.: price $30.92, DCF $90.88, Graham Number —, margin of safety +193.9%
• HOOD – Robinhood Markets, Inc.: price $112.74, DCF $62.02, Graham Number $23.21, margin of safety -45.0%
• HPE – Hewlett Packard Enterprise Company: price $69.33, DCF $114.42, Graham Number $29.52, margin of safety +65.0%
• HPQ – HP Inc.: price $32.12, DCF $73.08, Graham Number —, margin of safety +127.5%
• HTZ – Hertz Global Holdings, Inc.: price $2.06, DCF $151.55, Graham Number —, margin of safety +7256.7%
• HUT – Hut 8 Corp.: price $89.63, DCF -$2,610, Graham Number —, margin of safety -3012.0%
• IBRX – ImmunityBio, Inc.: price $10.29, DCF -$118.51, Graham Number —, margin of safety -1252.3%
• IMCC – IM Cannabis Corp.: price $2.04, DCF -$11.43, Graham Number —, margin of safety -660.2%
• INOD – Innodata Inc.: price $70.07, DCF $151.05, Graham Number $11.61, margin of safety +115.6%
• INTC – Intel Corporation: price $119.33, DCF $11.02, Graham Number —, margin of safety -90.8%
• IONQ – IonQ, Inc.: price $43.77, DCF -$300.36, Graham Number —, margin of safety -786.2%
• IOVA – Iovance Biotherapeutics, Inc.: price $14.22, DCF -$49.76, Graham Number —, margin of safety -450.1%
• IREN – IREN Limited: price $41.76, DCF -$27.42, Graham Number —, margin of safety -165.7%
• JAGX – Jaguar Health, Inc.: price $3.66, DCF -$8.17, Graham Number —, margin of safety -323.3%
• KHC – The Kraft Heinz Company: price $22.19, DCF $85.75, Graham Number —, margin of safety +286.5%
• KO – The Coca-Cola Company: price $85.65, DCF $32.83, Graham Number $25.09, margin of safety -61.7%
• LEN – Lennar Corporation: price $79.81, DCF $26.01, Graham Number $102.31, margin of safety -67.4%
• LITE – Lumentum Holdings Inc.: price $1,085, DCF $520.80, Graham Number —, margin of safety -52.0%
• LQDA – Liquidia Corporation: price $28.64, DCF $22,199,668, Graham Number $8.28, margin of safety +77512704.0%
• LULU – lululemon athletica inc.: price $94.46, DCF $133.74, Graham Number $108.29, margin of safety +41.6%
• MARA – MARA Holdings, Inc.: price $11.23, DCF -$11.04, Graham Number —, margin of safety -198.3%
• MAT – Mattel, Inc.: price $15.27, DCF $37.72, Graham Number $14.63, margin of safety +147.0%
• MCD – McDonald's Corporation: price $231.89, DCF $173.93, Graham Number —, margin of safety -25.0%
• MDB – MongoDB, Inc.: price $357.96, DCF $200.42, Graham Number $24.47, margin of safety -44.0%
• MEDS – DataMEDS AI, Inc.: price $3.68, DCF -$10.26, Graham Number —, margin of safety -378.8%
• MELI – MercadoLibre, Inc.: price $1,697, DCF $265.40, Graham Number $357.55, margin of safety -84.4%
• META – Meta Platforms, Inc.: price $728.08, DCF $279.88, Graham Number $247.43, margin of safety -61.6%
• MRNA – Moderna, Inc.: price $190.01, DCF $19.02, Graham Number —, margin of safety -90.0%
• MRVL – Marvell Technology, Inc.: price $287.01, DCF $57.05, Graham Number $38.02, margin of safety -80.1%
• MSFT – Microsoft Corporation: price $517.53, DCF $42.82, Graham Number $155.10, margin of safety -91.7%
• MSTR – Strategy Inc: price $160.01, DCF -$362.39, Graham Number —, margin of safety -326.5%
• MU – Micron Technology, Inc.: price $1,075, DCF $172,227, Graham Number $386.27, margin of safety +15922.7%
• MXL – MaxLinear, Inc.: price $105.93, DCF $2.11, Graham Number —, margin of safety -98.0%
• NBIS – Nebius Group N.V.: price $242.81, DCF -$1,145,016, Graham Number $32.96, margin of safety -471668.5%
• NET – Cloudflare, Inc.: price $349.07, DCF $63.13, Graham Number —, margin of safety -81.9%
• NFLX – Netflix, Inc.: price $67.06, DCF $90.24, Graham Number $22.76, margin of safety +34.6%
• NIO – NIO Inc.: price $3.37, DCF -$144.12, Graham Number —, margin of safety -4376.6%
• NKE – NIKE, Inc.: price $33.87, DCF $14.38, Graham Number $21.76, margin of safety -57.6%
• NLST – Netlist, Inc.: price $6.66, DCF $10.85, Graham Number —, margin of safety +62.9%
• NOK – Nokia Oyj: price $10.60, DCF $4.80, Graham Number $3.68, margin of safety -54.7%
• NTAP – NetApp, Inc.: price $226.27, DCF $170.26, Graham Number $34.88, margin of safety -24.8%
• NU – Nu Holdings Ltd.: price $13.43, DCF $92.70, Graham Number $6.71, margin of safety +590.2%
• NVAX – Novavax, Inc.: price $12.56, DCF $2.91, Graham Number —, margin of safety -76.8%
• NVDA – NVIDIA Corporation: price $233.95, DCF $219.07, Graham Number $41.08, margin of safety -6.4%
• NVO – Novo Nordisk A/S: price $37.32, DCF $343.91, Graham Number $26.65, margin of safety +821.5%
• NVS – Novartis AG: price $141.00, DCF $115.41, Graham Number $57.06, margin of safety -18.1%
• NVTS – Navitas Semiconductor Corporation: price $12.40, DCF $2.08, Graham Number —, margin of safety -83.2%
• OKLO – Oklo Inc.: price $35.87, DCF -$0.62, Graham Number —, margin of safety -101.7%
• ON – ON Semiconductor Corporation: price $84.89, DCF $44.82, Graham Number $25.43, margin of safety -47.2%
• ONON – On Holding AG: price $30.85, DCF $13.29, Graham Number $15.21, margin of safety -56.9%
• ORCL – Oracle Corporation: price $142.30, DCF -$486.66, Graham Number $43.27, margin of safety -442.0%
• P – Everpure, Inc.: price $140.14, DCF -$9.24, Graham Number $8.71, margin of safety -106.6%
• PANW – Palo Alto Networks, Inc.: price $403.24, DCF $234.46, Graham Number $17.42, margin of safety -41.9%
• PATH – UiPath, Inc.: price $13.12, DCF $23.55, Graham Number $7.51, margin of safety +79.5%
• PCG: price $12.32, DCF -$128.51, Graham Number $21.35, margin of safety -1143.1%
• PENG – Penguin Solutions, Inc.: price $61.36, DCF -$56.52, Graham Number $16.43, margin of safety -192.1%
• PEP – PepsiCo, Inc.: price $125.89, DCF $159.37, Graham Number $52.70, margin of safety +26.6%
• PLAY – Dave & Buster's Entertainment, Inc.: price $6.75, DCF -$115.35, Graham Number —, margin of safety -1808.9%
• PLTR: price $188.75, DCF $126.61, Graham Number $10.30, margin of safety -32.9%
• PYPL – PayPal Holdings, Inc.: price $52.80, DCF $72.85, Graham Number $52.31, margin of safety +38.0%
• QCOM – QUALCOMM Incorporated: price $184.87, DCF $65.71, Graham Number $71.32, margin of safety -64.5%
• QNT – Quantinuum Inc.: price $46.08, DCF -$207,539, Graham Number —, margin of safety -450487.4%
• QTEX – QTREX Quantum Ltd.: price $1.54, DCF -$488.32, Graham Number —, margin of safety -31809.0%
• RARE – Ultragenyx Pharmaceutical Inc.: price $15.22, DCF -$205.51, Graham Number —, margin of safety -1450.3%
• RCL – Royal Caribbean Cruises Ltd.: price $277.74, DCF -$155.79, Graham Number $118.11, margin of safety -156.1%
• RH – RH: price $120.46, DCF $34.30, Graham Number $28.45, margin of safety -71.5%
• RKLB – Rocket Lab Corporation: price $73.92, DCF -$11.72, Graham Number —, margin of safety -115.9%
• RUM – RUM Group Inc.: price $7.58, DCF -$51.74, Graham Number —, margin of safety -783.0%
• RXRX – Recursion Pharmaceuticals, Inc.: price $4.78, DCF $0.53, Graham Number —, margin of safety -88.8%
• SDEV – Stablecoin Development Corporat: price $7.48, DCF -$14.47, Graham Number —, margin of safety -293.5%
• SDGR – Schrödinger, Inc.: price $30.31, DCF -$0.32, Graham Number —, margin of safety -101.0%
• SHOP – Shopify Inc.: price $151.39, DCF $25.70, Graham Number $18.10, margin of safety -83.0%
• SKHY – SK hynix Inc.: price $195.13, DCF $84,018,190, Graham Number $98.35, margin of safety +43057448.0%
• SMCI – Super Micro Computer, Inc.: price $44.94, DCF -$1,780, Graham Number $33.84, margin of safety -4061.8%
• SMR – NuScale Power Corporation: price $7.75, DCF $2.55, Graham Number —, margin of safety -67.2%
• SNAP – Snap Inc.: price $5.58, DCF $14.81, Graham Number —, margin of safety +165.4%
• SNDK – Sandisk Corporation: price $1,720, DCF $760,838, Graham Number $418.66, margin of safety +44135.0%
• SNOW – Snowflake Inc.: price $341.04, DCF $165.98, Graham Number —, margin of safety -51.3%
• SOAR – Volato Group, Inc.: price $0.28, DCF $0.15, Graham Number —, margin of safety -48.1%
• SPCX – Space Exploration Technologies Corp.: price $158.96, DCF -$3.43, Graham Number —, margin of safety -102.2%
• SRFM – Surf Air Mobility Inc.: price $0.97, DCF -$4.31, Graham Number —, margin of safety -543.1%
• STX – Seagate Technology Holdings plc: price $848.99, DCF $270.42, Graham Number $54.67, margin of safety -68.1%
• STZ – Constellation Brands, Inc.: price $115.67, DCF $222.83, Graham Number $107.76, margin of safety +92.6%
• SURG – SurgePays, Inc.: price $0.15, DCF -$2.14, Graham Number —, margin of safety -1559.5%
• SWKS – Skyworks Solutions, Inc.: price $85.03, DCF $25.50, Graham Number $40.69, margin of safety -70.0%
• T – AT&T Inc.: price $24.87, DCF $22.77, Graham Number $33.09, margin of safety -8.5%
• TEM – Tempus AI, Inc.: price $76.63, DCF -$8.32, Graham Number —, margin of safety -110.9%
• TMUS – T-Mobile US, Inc.: price $163.64, DCF $310.05, Graham Number $106.17, margin of safety +89.5%
• TNON – Tenon Medical, Inc.: price $3.70, DCF -$2,195, Graham Number —, margin of safety -59432.2%
• TSLA: price $370.59, DCF $29.41, Graham Number $23.12, margin of safety -92.1%
• TSM – Taiwan Semiconductor Manufacturing Company Limited: price $472.78, DCF $7,256, Graham Number $38.78, margin of safety +1434.8%
• TSSI – TSS, Inc.: price $10.24, DCF -$2.60, Graham Number $5.77, margin of safety -125.4%
• TTAN – ServiceTitan, Inc.: price $67.09, DCF $60.98, Graham Number —, margin of safety -9.1%
• TWST – Twist Bioscience Corporation: price $188.67, DCF -$13.08, Graham Number —, margin of safety -106.9%
• U – Unity Software Inc.: price $43.61, DCF $23.65, Graham Number —, margin of safety -45.8%
• UBER – Uber Technologies, Inc.: price $68.11, DCF $61.67, Graham Number $37.07, margin of safety -9.5%
• VEEA – Veea Inc.: price $3.33, DCF -$361.61, Graham Number —, margin of safety -10959.1%
• VERI – Veritone, Inc.: price $0.75, DCF -$2.34, Graham Number —, margin of safety -412.8%
• VRT – Vertiv Holdings Co: price $252.18, DCF $111.78, Graham Number $35.06, margin of safety -55.7%
• VST – Vistra Corp.: price $140.02, DCF -$58.71, Graham Number $34.55, margin of safety -141.9%
• VZ – Verizon Communications Inc.: price $46.35, DCF $86.70, Graham Number $46.49, margin of safety +87.1%
• WBD – Warner Bros. Discovery, Inc.: price $30.94, DCF $35.20, Graham Number —, margin of safety +13.8%
• WDC – Western Digital Corporation: price $415.29, DCF $171.19, Graham Number $112.55, margin of safety -58.8%
• WING – Wingstop Inc.: price $106.89, DCF $5.72, Graham Number —, margin of safety -94.7%
• WM – Waste Management, Inc.: price $204.45, DCF $105.36, Graham Number $62.78, margin of safety -48.5%
• WOLF – Wolfspeed, Inc.: price $31.37, DCF $27.33, Graham Number —, margin of safety -12.9%
• XOM – ExxonMobil Holdings Corporation: price $164.01, DCF $776.44, Graham Number $105.01, margin of safety +373.4%
• ZETA – Zeta Global Holdings Corp.: price $32.63, DCF $45.97, Graham Number —, margin of safety +40.9%
• ZS – Zscaler, Inc.: price $196.60, DCF $227.01, Graham Number —, margin of safety +15.5%