IonQ, Inc. (IONQ) intrinsic value

Price $43.77 on 2026-10-05.

WACC 22.6%, revenue growth 286.8%, FCF margin -35.6%, EPS -$3.43, book value per share $8.73. 3 valuation runs recorded.

Community analyses of IONQ

IonQ, Inc. (IONQ) — Auto DCF by Sievoo Auto-DCF – base -$300.36, margin of safety -786.2%

AAOI – Applied Optoelectronics, Inc.: price $105.90, DCF -$445.06, Graham Number —, margin of safety -520.3%
AAPL – Apple Inc.: price $333.69, DCF $156.88, Graham Number $38.00, margin of safety -53.0%
ACHR – Archer Aviation Inc.: price $4.89, DCF -$0.52, Graham Number —, margin of safety -110.6%
ACN – Accenture plc: price $198.90, DCF $285.98, Graham Number $122.15, margin of safety +43.8%
ADBE – Adobe Inc.: price $237.69, DCF $379.89, Graham Number $110.11, margin of safety +59.8%
AEO – American Eagle Outfitters, Inc.: price $17.71, DCF $13.33, Graham Number $21.49, margin of safety -24.7%
AI – C3.ai, Inc.: price $11.01, DCF $4.04, Graham Number —, margin of safety -63.3%
AIFF – Firefly Neuroscience, Inc.: price $1.36, DCF -$16.16, Graham Number —, margin of safety -1288.3%
AKAM – Akamai Technologies, Inc.: price $108.92, DCF $89.92, Graham Number $45.32, margin of safety -17.4%
AMAT – Applied Materials, Inc.: price $540.04, DCF $82.16, Graham Number $91.76, margin of safety -84.8%
AMD – Advanced Micro Devices, Inc.: price $633.91, DCF $157.82, Graham Number $60.27, margin of safety -75.1%
APLD – Applied Digital Corporation: price $23.81, DCF -$77,183, Graham Number —, margin of safety -324262.6%