Oracle Corporation (ORCL) intrinsic value

Price $142.30 on 2026-10-05.

MethodValueMargin of safety
DCF – bear case-$345.37
DCF – base case-$486.66-442.0%
DCF – bull case-$652.31
Graham Number$43.27-228.9%

WACC 11.4%, revenue growth 29.6%, FCF margin -63.9%, EPS $6.38, book value per share $13.04. 5 valuation runs recorded.

Community analyses of ORCL

More valuations

Run your own DCF · How accurate are these valuations?