Bloom Energy Corporation (BE) intrinsic value

Price $289.15 on 2026-10-05.

MethodValueMargin of safety
DCF – bear case$190.74
DCF – base case$372.49+28.8%
DCF – bull case$668.56
Graham Number$9.69-2882.9%

WACC 24.8%, revenue growth 165.5%, FCF margin 17.1%, EPS $0.76, book value per share $5.50. 6 valuation runs recorded.

Community analyses of BE

More valuations

Run your own DCF · How accurate are these valuations?