MongoDB, Inc. (MDB) intrinsic value

Price $357.96 on 2026-10-05.

MethodValueMargin of safety
DCF – bear case$147.74
DCF – base case$200.42-44.0%
DCF – bull case$262.33
Graham Number$24.47-1362.9%

WACC 13.2%, revenue growth 30.5%, FCF margin 20.2%, EPS $0.72, book value per share $36.96. 6 valuation runs recorded.

Community analyses of MDB

More valuations

Run your own DCF · How accurate are these valuations?