Applied Materials, Inc. (AMAT) intrinsic value

Price $540.04 on 2026-10-05.

MethodValueMargin of safety
DCF – bear case$59.17
DCF – base case$82.16-84.8%
DCF – bull case$108.21
Graham Number$91.76-488.5%

WACC 13.1%, revenue growth 24.8%, FCF margin 10.0%, EPS $11.59, book value per share $32.29. 2 valuation runs recorded.

Community analyses of AMAT

More valuations

Run your own DCF · How accurate are these valuations?