DataMEDS AI, Inc. (MEDS) intrinsic value

Price $3.68 on 2026-10-05.

MethodValueMargin of safety
DCF – bear case-$10.00
DCF – base case-$10.26-378.8%
DCF – bull case-$10.44
Graham Number——

WACC 6.0%, revenue growth -77.2%, FCF margin 29.5%, EPS -$46.68, book value per share -$6.88. 4 valuation runs recorded.

Community analyses of MEDS

More valuations

Run your own DCF · How accurate are these valuations?