Mowi ASA (MOWI.OL) intrinsic value
Price 203.80 kr on 2026-10-11.
| Method | Value | Margin of safety |
|---|---|---|
| DCF – bear case | -45.23 kr | |
| DCF – base case | -33.23 kr | -116.3% |
| DCF – bull case | -20.13 kr | |
| Graham Number | 163.90 kr | -24.3% |
WACC 6.8%, revenue growth 14.7%, FCF margin 0.8%, EPS 13.83 kr, book value per share 86.33 kr. 1 valuation runs recorded.
Community analyses of MOWI.OL
- Mowi ASA (MOWI.OL) — Auto DCF by Sievoo Auto-DCF – base -33.23 kr, margin of safety -116.3%
More valuations
- DNB.OL – DNB Bank ASA: price 302.40 kr, DCF 765.03 kr, Graham Number 330.63 kr, margin of safety +153.0%
- EQNR.OL – Equinor ASA: price 417.90 kr, DCF 1,442 kr, Graham Number 370.86 kr, margin of safety +245.0%
- NHY.OL – Norsk Hydro ASA: price 78.90 kr, DCF 221.58 kr, Graham Number 76.82 kr, margin of safety +180.8%
- ORK.OL – Orkla ASA: price 93.05 kr, DCF 89.14 kr, Graham Number 79.69 kr, margin of safety -4.2%
- TEL.OL – Telenor ASA: price 124.50 kr, DCF 142.79 kr, Graham Number 110.70 kr, margin of safety +14.7%