Corteva, Inc. (CTVA) intrinsic value

Price $12.57 on 2026-10-02.

MethodValueMargin of safety
DCF – bear case$52.54
DCF – base case$73.21+482.4%
DCF – bull case$91.72
Graham Number$15.14+17.0%

WACC 6.6%, revenue growth -1.2%, FCF margin 13.6%, EPS $0.27, book value per share $37.72. 1 valuation runs recorded.

Community analyses of CTVA

More valuations

Run your own DCF · How accurate are these valuations?