Super Micro Computer, Inc. (SMCI) intrinsic value

Price $44.94 on 2026-10-08.

MethodValueMargin of safety
DCF – bear case-$982.93
DCF – base case-$1,780-4061.8%
DCF – bull case-$2,960
Graham Number$33.84-32.8%

WACC 12.9%, revenue growth 93.2%, FCF margin -21.1%, EPS $3.26, book value per share $15.61. 1 valuation runs recorded.

Community analyses of SMCI

More valuations

Run your own DCF · How accurate are these valuations?