RH (RH) intrinsic value

Price $120.46 on 2026-10-05.

MethodValueMargin of safety
DCF – bear case-$25.67
DCF – base case$34.30-71.5%
DCF – bull case$89.27
Graham Number$28.45-323.4%

WACC 8.3%, revenue growth 2.6%, FCF margin 7.7%, EPS $5.66, book value per share $6.36. 5 valuation runs recorded.

Community analyses of RH

More valuations

Run your own DCF · How accurate are these valuations?