Beneficient (BENF) intrinsic value

Price $1.43 on 2026-10-05.

MethodValueMargin of safety
DCF – bear case-$249.30
DCF – base case-$356.94-25060.7%
DCF – bull case-$459.90
Graham Number——

WACC 5.8%, revenue growth 0.0%, FCF margin 1377.5%, EPS -$7.11, book value per share -$14.22. 3 valuation runs recorded.

Community analyses of BENF

More valuations

Run your own DCF · How accurate are these valuations?