PLTR (PLTR) intrinsic value

Price $188.75 on 2026-10-05.

MethodValueMargin of safety
DCF – bear case$72.00
DCF – base case$126.61-32.9%
DCF – bull case$207.16
Graham Number$10.30-1731.8%

WACC 13.4%, revenue growth 92.8%, FCF margin 35.1%, EPS $1.16, book value per share $4.07. 8 valuation runs recorded.

Community analyses of PLTR

More valuations

Run your own DCF · How accurate are these valuations?